Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.2M | 814.7K | 1.1M | 496.9K |
| Cost of revenue | 1.1M | 333.0K | 398.3K | 147.7K |
| Gross profit | 1.1M | 481.7K | 699.4K | 349.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 959.9K | 898.6K | 865.3K |
| Other operating expenses | 587.6K | 568.6K | 372.7K | 497.8K |
| Operating income | -650.6K | -1.0M | -606.2K | -823.5K |
| Non operating interest income | ||||
| Income | 266 | 7.0K | 13.4K | 5.5K |
| Expense | 7.8K | 42.3K | 27.8K | 29.0K |
| Other income expense | 450.4K | 281.2K | 504.5K | 319.8K |
| Pretax income | -207.6K | -761.2K | -116.1K | -527.3K |
| Tax provision | -78.8K | 0 | 0 | 0 |
| Net income | -128.8K | -761.2K | -116.1K | -531.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 27.0M | 17.7M | 17.2M | 17.2M |
| Diluted average shares | 27.0M | 17.7M | 17.2M | 17.2M |
| EBITDA | -85.3K | -612.8K | -153.9K | -571.2K |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.