Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.8M | 804.9K | 843.1K | 1.1M |
| Cost of revenue | 2.4M | 5.0M | 4.5M | 2.3M |
| Gross profit | -680.7K | -4.2M | -3.6M | -1.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.6M | 4.3M | 3.2M | 1.7M |
| Operating income | -4.6M | -9.7M | -6.5M | -2.9M |
| Non operating interest income | ||||
| Income | — | 23 | 36.2K | — |
| Expense | 92.9K | 25.5K | — | 38.5K |
| Other income expense | — | — | — | — |
| Pretax income | -4.7M | -9.7M | -6.4M | -3.0M |
| Tax provision | 0 | — | — | — |
| Net income | -4.7M | -9.7M | -6.4M | -3.0M |
| Basic EPS | -0.3 | -0.7 | -1.4 | -0.7 |
| Diluted EPS | -0.3 | -0.7 | -1.4 | -0.7 |
| Basic average shares | 16.3M | 14.4M | 4.5M | 4.5M |
| Diluted average shares | 16.3M | 14.4M | 4.5M | 4.5M |
| EBITDA | -3.3M | -8.5M | -5.7M | -2.9M |
| Net income from continuing op. | -4.7M | -9.7M | -6.4M | -3.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |