Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 465.4M | 416.1M | 331.5M | 173.4M |
Cost of revenue | 314.5M | 285.6M | 221.8M | 113.1M |
Gross profit | 150.9M | 130.5M | 109.6M | 60.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 106M | 99.9M | 64.0M | 37.3M |
Other operating expenses | 1.0M | 366.6K | 1.1M | 407.5K |
Operating income | 44.9M | 31.2M | 45.2M | 23.0M |
Non operating interest income | ||||
Income | 96K | 130.8K | 76.3K | 16.7K |
Expense | 2.1M | 2.4M | 1.7M | 666.3K |
Other income expense | — | — | — | — |
Pretax income | 44.2M | 23.6M | 43.7M | 23.0M |
Tax provision | -4.9M | -152.1K | 6.4M | 4.8M |
Net income | 49.1M | 23.7M | 37.3M | 18.2M |
Basic EPS | 31.4 | 18.1 | 24.6 | 13.7 |
Diluted EPS | 31.4 | 18.1 | 24.6 | 13.7 |
Basic average shares | 1.1M | 1.1M | 4.6M | 4.5M |
Diluted average shares | 1.1M | 1.1M | 4.6M | 4.5M |
EBITDA | 57.9M | 37.4M | 54.2M | 30.0M |
Net income from continuing op. | 44.2M | 23.6M | 43.7M | 23.0M |
Minority interests | -14.8M | -4.0M | -10.6M | -3.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |