Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -120.8M | 675.7M | -907.7M | 517.7M |
Net income | 458.3M | -954.9M | 736.8M | 469.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 441.9M | 500.4M | 560.8M | 585.4M |
Accounts receivable | -211.8M | 288.4M | -1.6B | -225.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -809.2M | 841.8M | -608.9M | -311.9M |
Investing activities | -444.9M | 613.2M | -301.8M | 690.5M |
Capital expenditures | -444.9M | -299.9M | -300.8M | -143.9M |
Net intangibles | -2.9M | -1.5M | -404K | -953K |
Net acquisitions | 0 | 913.1M | -1.0M | -10K |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | — | — | 761.1M |
Other investing activity | — | — | — | 73.3M |
Financing activities | -1.2B | -1.1B | -1.3B | -1.5B |
Long term debt issuance | 6M | 1M | 710M | 0 |
Long term debt payments | -1.0B | -906.5M | -1.7B | -1.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -182.3M | -193.0M | -234.6M | -263.9M |
Other financing charges | -51.7M | -47.2M | -49.6M | -52.7M |
End cash position | 1.4B | 2.6B | 1.5B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 879.1M | 1.4B | -241.6M | 1.7B |