Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 144.4M | 114.1M | 274.6M | 236.4M |
Net income | -148.8M | 119.2M | 292.5M | 333.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 37.4M | 39.2M | 21.1M | 17.4M |
Accounts receivable | 254.7M | -43.4M | -40.4M | -114.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.1M | -900K | 1.4M | -200K |
Investing activities | -1.4B | -138.5M | -25.9M | -120.4M |
Capital expenditures | -125M | -136.8M | -134.9M | -125.6M |
Net intangibles | -19.7M | -13.9M | -18.3M | -24.6M |
Net acquisitions | -1.3B | -1.7M | 109M | 5.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 969.6M | -250.2M | -111.1M | -171.3M |
Long term debt issuance | 1.0B | 10.8M | 50M | 60M |
Long term debt payments | -8.6M | -170M | -63.1M | -231.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -26.1M | -80M | -98M | — |
Other financing charges | -11.3M | -11M | — | — |
End cash position | 721.8M | 839.3M | 1.1B | 907.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 388.3M | 221.5M | 258M | 226.1M |