Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 383.5M | 338.4M | 296.4M | 270.1M |
| Cost of revenue | 238.8M | 214.5M | 189.3M | 170.6M |
| Gross profit | 144.7M | 123.9M | 107.1M | 99.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 10M | 9.7M | 11.4M |
| Other operating expenses | 22.6M | 21M | 8.3M | 6.2M |
| Operating income | 65.1M | 52.8M | 46.8M | 44.3M |
| Non operating interest income | ||||
| Income | 600K | 900K | 0 | 0 |
| Expense | 5.8M | 5.4M | 2.6M | 3.2M |
| Other income expense | — | — | — | — |
| Pretax income | 59.9M | 48.4M | 43.9M | 39.9M |
| Tax provision | 12M | 9.7M | 8.8M | 8M |
| Net income | 47.9M | 38.7M | 35.1M | 31.9M |
| Basic EPS | — | 0.5 | 0.4 | 0.4 |
| Diluted EPS | — | 0.5 | 0.4 | 0.4 |
| Basic average shares | — | 84.1M | 84.6M | 83.0M |
| Diluted average shares | — | 84.1M | 84.6M | 83.0M |
| EBITDA | 84.7M | 69M | 60M | 54.6M |
| Net income from continuing op. | 47.9M | 38.7M | 35.1M | 31.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |