Total assets
|
10.4B
|
7.3B
|
6.1B
|
5.3B
|
Current assets
|
6.9B
|
4.2B
|
3.2B
|
3.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.0B
|
1.3B
|
683M
|
1.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.5B
|
1.1B
|
658M
|
601M
|
Other receivables
|
199M
|
236M
|
181M
|
212M
|
Inventory
|
2.1B
|
1.4B
|
1.4B
|
1.2B
|
Prepaid assets
|
73M
|
61M
|
45M
|
42M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
186M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1M
|
—
|
—
|
-1M
|
Non current assets
|
3.5B
|
3.1B
|
2.9B
|
1.9B
|
Properties
|
31M
|
23M
|
22M
|
19M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
651M
|
546M
|
475M
|
421M
|
Construction in progress
|
116M
|
10M
|
9M
|
69M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-795M
|
-570M
|
-485M
|
-411M
|
Goodwill
|
4.8B
|
4.2B
|
4.0B
|
2.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
581M
|
508M
|
556M
|
290M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
59M
|
65M
|
56M
|
40M
|
Total liabilities
|
3.8B
|
2.6B
|
2.1B
|
1.9B
|
Current liabilities
|
3.2B
|
2.1B
|
1.6B
|
1.4B
|
Accounts payable
|
557M
|
310M
|
295M
|
261M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
86M
|
77M
|
62M
|
79M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
264M
|
50M
|
24M
|
14M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
204M
|
155M
|
128M
|
94M
|
Non current liabilities
|
632M
|
575M
|
570M
|
507M
|
Long term provisions
|
12M
|
12M
|
7M
|
7M
|
Long term debt
|
133M
|
193M
|
181M
|
185M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
405M
|
335M
|
329M
|
281M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
50M
|
-1M
|
12M
|
-1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
98M
|
98M
|
98M
|
98M
|
Retained earnings
|
4.7B
|
2.9B
|
2.4B
|
1.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
6.6B
|
4.7B
|
4.0B
|
3.4B
|
Additional paid in capital
|
1.4B
|
1.4B
|
1.3B
|
1.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
43M
|
40M
|
42M
|
14M
|