Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -5.4M | -902K | -7.0M | -28.8M |
Net income | -4.9M | -5.0M | -2.6M | -13.8M |
Depreciation | 825K | 668K | 1.0M | 437K |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.2M | 4.1M | 5.4M | 5.5M |
Other non cash items | 70K | 224K | 156K | -489K |
Accounts receivable | -7.5M | 3.0M | -4.2M | -10.2M |
Accounts payable | 1.8M | -577K | -1.9M | -9.2M |
Other assets liabilities | 113K | -3.3M | -5.0M | -968K |
Investing activities | 12.3M | 14.9M | 4.9M | 10.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -5.5M | -14.0M | -86.1M | -78.2M |
Sale of investments | 17.8M | 29.0M | 91.0M | 88.8M |
Other investing activity | — | — | — | — |
Financing activities | 0 | 0 | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 56.4M | 51.4M | 28.6M | 28.8M |
Income tax paid | — | — | — | — |
Interest paid | 1.9M | 3.9M | 1.6M | 1.0M |
Free cash flow | -8.2M | 7.9M | -6.9M | -18.2M |