Total assets
|
14.6B
|
14.4B
|
15.1B
|
12.9B
|
Current assets
|
5.9B
|
6.5B
|
7.5B
|
5.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.3B
|
1.5B
|
1.1B
|
998M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.8B
|
1.8B
|
2.6B
|
1.7B
|
Other receivables
|
96M
|
106M
|
257M
|
141M
|
Inventory
|
2.5B
|
2.7B
|
3.0B
|
1.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1M
|
3M
|
11M
|
20M
|
Hedging assets
|
45M
|
145M
|
377M
|
137M
|
Other current assets
|
152M
|
178M
|
195M
|
198M
|
Non current assets
|
8.7B
|
7.9B
|
7.6B
|
7.8B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
6.3B
|
6.0B
|
5.8B
|
5.4B
|
Construction in progress
|
1.6B
|
763M
|
420M
|
873M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.3B
|
-4.0B
|
-3.7B
|
-3.4B
|
Goodwill
|
2.8B
|
2.9B
|
3.0B
|
3.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
651.5M
|
793M
|
828M
|
898M
|
Investments and advances
|
905M
|
877M
|
832M
|
838M
|
Other non current assets
|
420M
|
462M
|
433M
|
447M
|
Total liabilities
|
10.8B
|
10.9B
|
12.6B
|
11.0B
|
Current liabilities
|
4.8B
|
4.9B
|
6.5B
|
4.0B
|
Accounts payable
|
3.3B
|
3.4B
|
4.2B
|
2.7B
|
Accrued expenses
|
42M
|
39M
|
43M
|
48M
|
Short term debt
|
792M
|
759M
|
555M
|
307M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
80M
|
66M
|
67M
|
70M
|
Pensions
|
254M
|
231M
|
251M
|
255M
|
Other current liabilities
|
395M
|
427M
|
1.4B
|
593M
|
Non current liabilities
|
6.0B
|
6.0B
|
6.1B
|
7.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.9B
|
4.9B
|
5.0B
|
5.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
253M
|
288M
|
158M
|
162M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
305M
|
288M
|
295M
|
305M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
3.1B
|
2.5B
|
1.8B
|
864M
|
Other shareholders equity
|
-381M
|
-238M
|
-620M
|
-366M
|
Total shareholders equity
|
3.8B
|
3.5B
|
2.5B
|
1.9B
|
Additional paid in capital
|
1.1B
|
1.2B
|
1.3B
|
1.4B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
11M
|
12M
|
7M
|
-16M
|