Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 5.0B | 3.0B | 3.3B | 2.5B |
| Current assets | 1.8B | 1.5B | 1.7B | 2.5B |
| Cash | 153.7M | 143.0M | 110.9M | 97M |
| Cash equivalents | 292.6M | 440.9M | 523.8M | 13M |
| Cash and cash equivalents | 446.3M | 583.9M | 634.7M | 110M |
| Other short term investments | — | — | — | 2M |
| Accounts receivable | 424.9M | 311.3M | 371.4M | 223M |
| Other receivables | 97.5M | 81.5M | 97.5M | 47M |
| Inventory | 776.3M | 471.7M | 595.9M | 317M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | 0 | 1.7B |
| Hedging assets | 5.3M | 0 | 4.0M | 13M |
| Other current assets | — | — | — | — |
| Non current assets | 3.2B | 1.6B | 1.6B | — |
| Properties | 776.3M | 422.2M | 428.9M | 285M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.3B | 1.5B | 1.4B | 979M |
| Construction in progress | 298.0M | 185.7M | 118.9M | 64M |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.5B | -1.4B | -1.3B | -897M |
| Goodwill | 1.8B | 938.0M | 1.0B | 481M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | 0 | 3M |
| Intangible assets | 396.8M | 147.0M | 192.4M | 75M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 2.9B | 1.4B | 1.8B | 1.6B |
| Current liabilities | 813.7M | 451.6M | 764.3M | 780M |
| Accounts payable | 311.3M | 232.5M | 334.0M | 151M |
| Accrued expenses | — | — | — | — |
| Short term debt | 215.1M | 22.7M | 161.7M | 21M |
| Deferred revenue | — | — | — | — |
| Tax payable | 58.8M | 62.8M | 82.8M | 23M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 2.0B | 942.0M | 995.4M | 851M |
| Long term provisions | 50.8M | 2.7M | 6.7M | 12M |
| Long term debt | 1.5B | 765.6M | 791.0M | 656M |
| Provision for risks and charges | 29.4M | — | — | — |
| Deferred liabilities | 268.6M | 25.4M | 40.1M | 51M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 185.7M | 156.3M | 156.3M | 117M |
| Retained earnings | 632.0M | 832.4M | 685.4M | 865M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.1B | 1.7B | 1.6B | 1.6B |
| Additional paid in capital | 1.3B | 555.8M | 555.8M | 415M |
| Treasury stock | — | — | — | — |
| Minority interest | -2.7M | 1.3M | 1.3M | 1M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.