Financials
Cash flow
Fiscal date | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
---|---|---|---|---|
Operating activities | 1.9B | 1.5B | 1.6B | 1.2B |
Net income | -137.5M | -223.8M | -91.3M | 14.7M |
Depreciation | 16.1M | 17.0M | 16.1M | 15.4M |
Deferred taxes | -23.1M | -25.4M | -14.3M | -6.0M |
StockBased compensation | 4.8M | 4.7M | 2.3M | 2.7M |
Other non cash items | 1.9B | 1.9B | 1.5B | 1.3B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 152.0M | -176.5M | 156.7M | -114.9M |
Investing activities | -7.0M | -12.3M | -12.8M | -8.6M |
Capital expenditures | -8.8M | -14.5M | -14.3M | -10.3M |
Net intangibles | 302.0M | 84.2M | 303.8M | 16.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | -350K | 0 |
Sale of investments | 1.8M | 2.2M | 1.9M | 1.7M |
Other investing activity | — | — | — | — |
Financing activities | -13.2B | -20.7B | -27.5B | -34.7B |
Long term debt issuance | 6.8M | 967.3M | 1.1B | 222.7M |
Long term debt payments | -11.5B | -20.0B | -27.0B | -34.1B |
Short term debt issuance | -1.7B | -1.5B | -1.7B | -754.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -138K | -73K | -162K | -8K |
Common dividends | -1.8M | -86.9M | -30.2M | -43.6M |
Other financing charges | -420K | -733K | -3.4M | -5.2M |
End cash position | 1.3B | 1.1B | 707.8M | 620.6M |
Income tax paid | -366K | 18.4M | 5.9M | 1.4M |
Interest paid | 58.1M | 69.0M | 51.1M | 90.3M |
Free cash flow | 1.7B | 1.5B | 1.1B | 582.9M |