Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 43.3M | 35.7M | 36.4M | 37.5M |
| Cost of revenue | 32.5M | 27.6M | 27.5M | 30.3M |
| Gross profit | 10.8M | 8.1M | 8.9M | 7.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 947K | 1.7M | 1.8M | 2.1M |
| Other operating expenses | 2.3M | 1.6M | — | 1.7M |
| Operating income | 2.5M | 1.0M | 1.9M | -205K |
| Non operating interest income | ||||
| Income | 2K | 13K | 5K | 0 |
| Expense | 361K | 314K | 285K | 456K |
| Other income expense | — | — | — | — |
| Pretax income | -8.7M | -8.3M | -15.3M | -20.4M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -8.7M | -8.3M | -15.3M | -20.4M |
| Basic EPS | — | -0.1 | -0.5 | -0.8 |
| Diluted EPS | — | -0.1 | -0.5 | -0.8 |
| Basic average shares | — | 55.8M | 31.3M | 25.8M |
| Diluted average shares | — | 55.8M | 31.3M | 25.8M |
| EBITDA | -3.0M | -4.0M | -2.6M | -2.2M |
| Net income from continuing op. | — | -8.3M | -15.3M | -20.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.