Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 444M | 435.2M | 468.7M | 461.2M |
| Cost of revenue | 78.4M | 102.2M | 145.3M | 234.1M |
| Gross profit | 365.6M | 333M | 323.4M | 227M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 336.3M | 331.7M | 377.2M | 365.1M |
| Other operating expenses | -1.3M | -3.1M | 3.6M | — |
| Operating income | -52.2M | -92.2M | -57.4M | -138.1M |
| Non operating interest income | ||||
| Income | 900K | 3.9M | 1.8M | 200K |
| Expense | 600K | 4.2M | 2.1M | 100K |
| Other income expense | — | — | — | — |
| Pretax income | -54.1M | -111.7M | -68.7M | -151.9M |
| Tax provision | 2.7M | -800K | -1M | 0 |
| Net income | -56.8M | -110.9M | -67.7M | -151.9M |
| Basic EPS | -5.0 | -10.3 | -7.3 | -23.3 |
| Diluted EPS | -5.0 | -10.3 | -7.3 | -23.3 |
| Basic average shares | 11.5M | 10.8M | 9.5M | 6.4M |
| Diluted average shares | 11.5M | 10.8M | 9.5M | 6.4M |
| EBITDA | 31.5M | 8.3M | -57.4M | -125.8M |
| Net income from continuing op. | -55M | -111.4M | -58.2M | -151.8M |
| Minority interests | — | — | 0 | 2M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.