Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 129.6M | 95.8M | 81.4M | 67.8M |
| Net income | 152.5M | 129.3M | 103.3M | 90.7M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 942K | 470K | 470K | 419K |
| Other non cash items | 1.9M | 2.4M | 3.3M | 3.3M |
| Accounts receivable | -12.0M | -31.3M | -15.7M | -4.8M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -13.7M | -5.2M | -10.0M | -21.8M |
| Investing activities | -37.2M | -10.7M | -9.1M | -689K |
| Capital expenditures | — | — | — | — |
| Net intangibles | -117.6M | -65.5M | -123.0M | -41.5M |
| Net acquisitions | — | 0 | -9.2M | -274K |
| Purchase of investments | -37.2M | -10.6M | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 53K | -150K | 91K | -415K |
| Financing activities | -56.5M | -14.5M | -9.4M | -8.9M |
| Long term debt issuance | 0 | 88M | 39M | 30M |
| Long term debt payments | -9.5M | -66M | -14M | -14.5M |
| Short term debt issuance | — | — | — | -500K |
| Common stock issuance | — | — | — | 3.2M |
| Common stock repurchase | — | — | — | — |
| Common dividends | -47.0M | -36.5M | -32.8M | -28.8M |
| Other financing charges | — | -1K | -1.5M | 1.7M |
| End cash position | 98.3M | 131.2M | 76.4M | 132.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 64.5M | 88.9M | -12.3M | 68.9M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.