Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 38.2B | 31.3B | 22.8B | 23.3B |
Net income | 38.2B | 37.1B | 30.2B | 23.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | -4.4B | -6.6B | -2.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -1.4B | -770M | 2.5B |
Investing activities | -11.6B | -7.9B | -14.1B | -4.7B |
Capital expenditures | -4.2B | -3.9B | -3.6B | -1.9B |
Net intangibles | -1.8B | -1.5B | -1.4B | -1.4B |
Net acquisitions | -7.4B | -4.3B | -10.6B | -2.3B |
Purchase of investments | — | — | — | -514M |
Sale of investments | — | 276M | 20M | — |
Other investing activity | — | — | — | — |
Financing activities | -13.7B | -23.5B | -13.2B | -9.2B |
Long term debt issuance | — | 7.7B | 11.4B | 1.5B |
Long term debt payments | — | -12.9B | -5.1B | -1.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 1.5B | 381M | 1.5B |
Common stock repurchase | — | -1.2B | -10.6B | -416M |
Common dividends | -13.6B | -11.2B | -9.3B | -8.9B |
Other financing charges | -19M | -7.3B | -24M | -1.3B |
End cash position | 19.0B | 10.9B | 11.3B | 19.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 30.9B | 22.6B | 16.3B | 19.8B |