Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -4.0M | -4.9M | -2.6M | -12.7M |
| Net income | -14.0M | -5.2M | -6.6M | -11.1M |
| Depreciation | 3.0M | 6.3M | 4.4M | 1.6M |
| Deferred taxes | -927.7K | 380K | 364K | -1.2M |
| StockBased compensation | 466.6K | 3.0M | 3.6M | 165K |
| Other non cash items | 12.1M | -2.1M | 1.3M | 1.2M |
| Accounts receivable | -1.8M | 2.0M | -1.0M | -281K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -2.9M | -9.2M | -4.6M | -3.0M |
| Investing activities | -48.3K | -7.0M | -3.1M | -1.6M |
| Capital expenditures | -58.2K | -3.6M | -1.4M | -94K |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | -3.1M | -743K | -1.6M |
| Purchase of investments | — | — | — | — |
| Sale of investments | 9.9K | — | — | — |
| Other investing activity | — | -395K | -1M | — |
| Financing activities | -138.6K | -10.6M | -993K | 17.1M |
| Long term debt issuance | 2.4M | — | — | — |
| Long term debt payments | -3.1M | -7.6M | -695K | -6.5M |
| Short term debt issuance | -472.2K | -2.8M | 0 | — |
| Common stock issuance | 1.5M | — | 0 | 25.4M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -371.3K | -168K | -298K | -1.8M |
| End cash position | 1.1M | 772K | 6.8M | 14.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 248.2K | 1.9M | -4.9M | -6.2M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.