Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 2.8B | 1.9B | 2.1B | 1.9B |
| Cost of revenue | 1.5B | 1.1B | 1.1B | 1.0B |
| Gross profit | 1.2B | 889M | 955M | 870M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 347M | 249M | 237M | 245M |
| Operating income | 299M | 81M | 141M | 63M |
| Non operating interest income | ||||
| Income | 0 | 1M | 0 | -1M |
| Expense | 38M | 40M | 54M | 25M |
| Other income expense | — | — | — | — |
| Pretax income | 239M | 31M | 82M | 10M |
| Tax provision | 53M | 7M | 18M | 13M |
| Net income | 186M | 24M | 64M | -3M |
| Basic EPS | 5.0 | 0.6 | 1.7 | — |
| Diluted EPS | 4.9 | 0.6 | 1.7 | — |
| Basic average shares | 37.6M | 37.5M | 38.3M | — |
| Diluted average shares | 37.8M | 38.1M | 38.6M | — |
| EBITDA | 465M | 242M | 302M | 202M |
| Net income from continuing op. | 239M | 31M | 82M | 10M |
| Minority interests | 0 | — | 0 | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.