Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 122.8M | 88.6M | 61.9M | 82.6M |
| Cost of revenue | 52K | 0 | 5.4M | 4.6M |
| Gross profit | 124.5M | 88.6M | 101.7M | 78.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 32.0M | 26.8M | 18.6M | 28.2M |
| Other operating expenses | 18.2M | 22.3M | 63K | 7.0M |
| Operating income | 39.0M | 27.0M | 28.5M | 6.2M |
| Non operating interest income | ||||
| Income | 170K | — | — | — |
| Expense | 14.3M | 10.0M | 2.5M | 6.3M |
| Other income expense | — | — | — | — |
| Pretax income | 23.6M | 16.1M | 19.0M | -116K |
| Tax provision | -32K | 3.2M | 738K | -519K |
| Net income | -55.3M | 11.5M | 3.1M | -62K |
| Basic EPS | -0.4 | 0.1 | 0.0 | 0.0 |
| Diluted EPS | -0.4 | 0.1 | 0.0 | 0.0 |
| Basic average shares | 132.3M | 11.4M | 10.4M | 8.4M |
| Diluted average shares | 132.3M | 11.4M | 10.4M | 8.4M |
| EBITDA | 73.0M | 56.4M | 43.2M | 20.7M |
| Net income from continuing op. | -38.9M | 14.7M | 7.3M | -581K |
| Minority interests | -458K | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |