Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.1M | 1.6M | 1.0M | 1.1M |
| Cost of revenue | 331.1K | 112.4K | 72.8K | 626.8K |
| Gross profit | 1.8M | 1.5M | 959.4K | 481.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 726.9K | 469.2K | 219.0K |
| Other operating expenses | 324.0K | 1.8M | 931.3K | 75.0K |
| Operating income | -782.2K | -642.8K | 52.7K | 407.9K |
| Non operating interest income | ||||
| Income | 48 | 207 | 15 | 2 |
| Expense | 315.8K | 290.2K | 140.7K | 68.8K |
| Other income expense | — | — | — | — |
| Pretax income | -985.6K | -916.1K | -91.0K | 335.0K |
| Tax provision | -254.9K | -221.5K | -17.8K | 120.4K |
| Net income | -730.7K | -694.6K | -73.2K | 214.7K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 19.1M | 17.8M | 17.0M | 17.0M |
| Diluted average shares | 19.1M | 17.8M | 17.0M | 17.0M |
| EBITDA | -431.1K | -394.7K | 60.6K | 415.0K |
| Net income from continuing op. | -730.7K | -694.6K | -73.2K | 214.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.