Financials
Cash flow
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 106.6M | 122.7M | 164.9M | 200.6M |
| Net income | 66.3M | 76.8M | 113.4M | 165.5M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 5.5M | 8.3M | 7.6M | 15.3M |
| Other non cash items | 30M | 30.5M | 36.4M | 25.2M |
| Accounts receivable | 5.7M | 6.2M | 7.6M | -5.1M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -900K | 900K | -100K | -270.9K |
| Investing activities | -6.7M | -10.7M | -49.5M | -145.9M |
| Capital expenditures | -3.3M | -2.8M | -2M | -3.5M |
| Net intangibles | -12.9M | -11.1M | -9.3M | -12.2M |
| Net acquisitions | -3.4M | -7.9M | -47.5M | -153.2M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | 10.8M |
| Financing activities | -96.5M | -160M | -78.6M | -517.1M |
| Long term debt issuance | 345M | 140M | 375.1M | 129.6M |
| Long term debt payments | -335M | -233M | -420.9M | -632.8M |
| Short term debt issuance | — | 0 | -4.2M | 1.4M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -102.8M | -63.1M | -24.5M | -10.7M |
| Common dividends | -3.7M | -3.9M | -4.1M | -4.6M |
| Other financing charges | — | — | — | — |
| End cash position | 27.6M | 39.7M | 60.3M | 39.6M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 101.1M | 155.9M | 171.5M | 258.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.