Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 32.1B | 33.7B | 29.9B | 22.6B |
Cost of revenue | 18.2B | 19.1B | 18.2B | 13.4B |
Gross profit | 14.0B | 14.6B | 11.7B | 9.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 2.5B | 1.8B |
Other operating expenses | 2.3B | 3.0B | 2.5B | 1.8B |
Operating income | 1.1B | 770M | 1.4B | 1.5B |
Non operating interest income | ||||
Income | 71M | 76M | 15M | 4M |
Expense | 571M | 618M | 391M | 320M |
Other income expense | — | — | — | — |
Pretax income | 1.0B | 2.3B | 1.2B | 1.3B |
Tax provision | 358M | 267M | 299M | 166M |
Net income | 662M | 2.0B | 879M | 2.9B |
Basic EPS | 0.8 | 3.7 | 1.7 | 8.2 |
Diluted EPS | 0.8 | 3.7 | 1.7 | 8.1 |
Basic average shares | 327.2M | 326.0M | 325.2M | 322.9M |
Diluted average shares | 327.2M | 326.0M | 325.2M | 322.9M |
EBITDA | 3.4B | 3.5B | 3.0B | 2.8B |
Net income from continuing op. | 1.7B | 3.0B | 1.6B | 3.4B |
Minority interests | -414M | -788M | -331M | -218M |
Preferred stock dividends | 0 | -8M | -2M | -5M |