Total assets
|
23.9B
|
24.3B
|
22.5B
|
19.5B
|
Current assets
|
10.6B
|
11.4B
|
10.6B
|
8.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
909M
|
1.0B
|
1.3B
|
1.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
5.8B
|
6.2B
|
5.2B
|
4.4B
|
Other receivables
|
3.2B
|
3.5B
|
3.5B
|
2.3B
|
Inventory
|
263M
|
290M
|
274M
|
147M
|
Prepaid assets
|
175M
|
208M
|
225M
|
134M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1M
|
1M
|
1M
|
1M
|
Non current assets
|
13.3B
|
12.9B
|
11.9B
|
10.8B
|
Properties
|
1.4B
|
0
|
0
|
0
|
Land and improvements
|
—
|
208M
|
181M
|
658M
|
Machinery furniture equipment
|
1.3B
|
1.2B
|
854M
|
686M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-313M
|
-265M
|
-237M
|
-200M
|
Goodwill
|
22.8B
|
22.0B
|
20.8B
|
19.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1M
|
34M
|
34M
|
33M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
460M
|
—
|
—
|
-1M
|
Total liabilities
|
15.0B
|
16.1B
|
14.5B
|
12.7B
|
Current liabilities
|
12.9B
|
13.3B
|
12.2B
|
10.9B
|
Accounts payable
|
2.6B
|
3.2B
|
3.3B
|
2.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.1B
|
1.7B
|
1.4B
|
2.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
750M
|
691M
|
511M
|
701M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
528M
|
662M
|
493M
|
377M
|
Non current liabilities
|
2.1B
|
2.8B
|
2.4B
|
1.8B
|
Long term provisions
|
100M
|
86M
|
81M
|
93M
|
Long term debt
|
1.1B
|
1.7B
|
1.4B
|
762M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
667M
|
648M
|
628M
|
386M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.2B
|
—
|
2M
|
124M
|
Shareholders equity
|
|
|
|
|
Common stock
|
4M
|
4M
|
4M
|
4M
|
Retained earnings
|
5.2B
|
4.7B
|
4.2B
|
3.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.8B
|
8.3B
|
7.9B
|
6.8B
|
Additional paid in capital
|
3.5B
|
3.5B
|
3.5B
|
3.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
29M
|
37M
|
40M
|
16M
|