Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 326 | 401 | 491 | 603 |
| Gross profit | -326 | -401 | -491 | -603 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 245.3K | 343.0K | 206.6K | 233.2K |
| Other operating expenses | — | 92.7K | 82.8K | 116.9K |
| Operating income | -245.6K | -343.4K | -207.1K | -233.8K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 32.6K | 62.6K | 52.5K | 39.3K |
| Other income expense | -157.3K | -246.5K | -117.3K | 53.7K |
| Pretax income | -435.5K | -652.5K | -376.9K | -219.3K |
| Tax provision | — | — | — | — |
| Net income | -435.5K | -652.5K | -376.9K | -219.3K |
| Basic EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 51.4M | 19.1M | 6.6M | 6.5M |
| Diluted average shares | 51.4M | 19.1M | 6.6M | 6.5M |
| EBITDA | -245.3K | -343.0K | -206.6K | -233.2K |
| Net income from continuing op. | -435.5K | -652.5K | -376.9K | -219.3K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |