Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.5T | 1.3T | 1.2T | 948.7B |
| Cost of revenue | 813.5B | 740.3B | 673.0B | 507.8B |
| Gross profit | 671.2B | 559.4B | 496.0B | 440.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 187.1B | 208.8B | 190.4B | 160.6B |
| Other operating expenses | 201.3B | 83.0B | 69.9B | 52.6B |
| Operating income | 121.1B | 145.8B | 123.4B | 129.6B |
| Non operating interest income | ||||
| Income | — | 5.5B | 3.9B | 2.2B |
| Expense | 28.0B | 16.4B | 12.5B | 12.3B |
| Other income expense | — | — | — | — |
| Pretax income | 108.3B | 137.0B | 147.3B | 126.3B |
| Tax provision | 30.7B | 37.7B | 36.5B | 19.4B |
| Net income | 77.6B | 99.3B | 110.8B | 112.1B |
| Basic EPS | 55.6 | 85.3 | 103.6 | 114.5 |
| Diluted EPS | 55.5 | 85.2 | 103.5 | 114.3 |
| Basic average shares | 666.8M | 659.4M | 57.1B | 57.1B |
| Diluted average shares | 666.8M | 659.4M | 57.1B | 57.1B |
| EBITDA | 203.2B | 203.4B | 203.6B | 176.4B |
| Net income from continuing op. | 105.3B | 136.1B | 145.2B | 122.5B |
| Minority interests | -40.5B | -43.0B | -42.5B | -36.6B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |