Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.5M | 992.7K | 1.2M | 1.3M |
| Cost of revenue | 218.5K | 237.4K | 813.7K | 236.7K |
| Gross profit | 1.3M | 755.3K | 407.3K | 1.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.4M | 1.7M | 2.3M | 3.4M |
| Other operating expenses | — | 12.9K | 12.9K | 12.9K |
| Operating income | -1.7M | -1.5M | -2.5M | -2.9M |
| Non operating interest income | ||||
| Income | 4.2K | 10.9K | 3.9K | 6 |
| Expense | 245.2K | 267.1K | 172.6K | 110.4K |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | -950.9K | -2.1M | -3.7M |
| Tax provision | -66.4K | 260.4K | 140.6K | 84.6K |
| Net income | -1.3M | -1.2M | -2.2M | -3.8M |
| Basic EPS | -0.1 | -0.2 | -0.3 | -0.6 |
| Diluted EPS | -0.1 | -0.2 | -0.3 | -0.6 |
| Basic average shares | 153.0M | 6.9M | 587.1K | 587.1K |
| Diluted average shares | 153.0M | 6.9M | 587.1K | 587.1K |
| EBITDA | -523.9K | -119.8K | -1.3M | -3.0M |
| Net income from continuing op. | — | -950.9K | -2.1M | -3.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |