Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 44M | -14M | 49M | 65M |
Net income | 18M | 19M | -11M | 31M |
Depreciation | 22M | 19M | 20M | 20M |
Deferred taxes | 2M | -11M | -8M | 0 |
StockBased compensation | 5M | 5M | 5M | 5M |
Other non cash items | 13M | 12M | 37M | 1M |
Accounts receivable | -17M | -1M | 20M | 34M |
Accounts payable | 29M | -30M | -33M | 1M |
Other assets liabilities | -28M | -27M | 19M | -27M |
Investing activities | -60M | -33M | -49M | -38M |
Capital expenditures | -60M | -33M | -49M | -38M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 48M | -44M | -11M | -15M |
Long term debt issuance | 144M | 0 | — | — |
Long term debt payments | -82M | -32M | -2M | -3M |
Short term debt issuance | -1M | — | — | 0 |
Common stock issuance | 1M | 2M | 1M | 1M |
Common stock repurchase | — | — | — | — |
Common dividends | -14M | -14M | -14M | -13M |
Other financing charges | — | — | 4M | — |
End cash position | 27M | 40M | 47M | 44M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -62M | -31M | 12M | -11M |