Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 108.2M | 102.5M | 12.9M | 149.3M |
| Cost of revenue | 59.9M | 57.0M | 5.8M | 61.5M |
| Gross profit | 48.3M | 45.5M | 7.1M | 87.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 33.2M | 30.5M | 3.1M | 55.6M |
| Other operating expenses | 8.1M | 2.7M | 2.1M | 1.8M |
| Operating income | 28.0M | -10.6M | -1.0M | 68K |
| Non operating interest income | ||||
| Income | 16.9M | 818K | 67.2K | 1.1M |
| Expense | 28.8M | 29.2M | 5.5M | 38.7M |
| Other income expense | — | — | — | — |
| Pretax income | -52.3M | -274.9M | -26.8M | -250.9M |
| Tax provision | 17.3M | 1.5M | -380.3K | -12.3M |
| Net income | -40.2M | -322.5M | -21.6M | -238.6M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 7.3B | 7.3B | 799.5M | 7.3B |
| Diluted average shares | 7.3B | 7.3B | 799.5M | 7.3B |
| EBITDA | -13.8M | -139.6M | -17.1M | -23.7M |
| Net income from continuing op. | -52.3M | -296.9M | -22.1M | -250.9M |
| Minority interests | 27K | 2.7M | 875K | 5.3M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.