Financials
Cash flow
Fiscal date | 2019 | 2016 | 2015 | 2014 |
---|---|---|---|---|
Operating activities | -8.1M | -19.3M | -2.9M | 618.4K |
Net income | -9.5M | -20.1M | -3.6M | -564.4K |
Depreciation | 266.9K | 161.3K | 67.9K | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 0 | 426.4K |
Other non cash items | 1.2M | 397.1K | 313.4K | 426.4K |
Accounts receivable | — | -112.0K | 0 | 330K |
Accounts payable | -17.2K | 839.4K | 358.5K | — |
Other assets liabilities | -21.3K | -515.5K | -87.5K | 0 |
Investing activities | — | -2.3M | -1.2M | 0 |
Capital expenditures | — | — | -2.7K | 0 |
Net intangibles | -39K | — | — | — |
Net acquisitions | — | -2.2M | -1.2M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -38.7K | 0 | — |
Financing activities | 80.7K | 2.8M | 2.3M | -629.2K |
Long term debt issuance | 177.0K | 2.7M | 2.3M | 28.8K |
Long term debt payments | — | — | 0 | -330K |
Short term debt issuance | — | — | 0 | -330K |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -91.3K | — | — | — |
Other financing charges | -5K | 38.2K | 50.2K | 2.0K |
End cash position | 72.0K | 122.8K | 226.1K | 361 |
Income tax paid | — | — | 0 | 0 |
Interest paid | — | — | 0 | 0 |
Free cash flow | -184.5K | -476.6K | -887.4K | 296.8K |