Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -164.1K | -248.1K | -162.1K | -960.5K |
Net income | -531.6K | -471.4K | -455.2K | -425.7K |
Depreciation | 9.1K | 9.1K | 9.1K | 9.1K |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 0 | 0 | — |
Other non cash items | 148.9K | 41.2K | 40.5K | -727.0K |
Accounts receivable | — | — | — | — |
Accounts payable | 209.4K | 173.1K | 243.6K | 183.1K |
Other assets liabilities | — | — | — | — |
Investing activities | 0 | 0 | 0 | 0 |
Capital expenditures | 0 | 0 | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 95.2K | 154.4K | 91.0K | 111.3K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -12.4K | -16.3K | -15.9K | -9.8K |
Short term debt issuance | 107.6K | 170.7K | 106.9K | 121.0K |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 0 | 6.9K | 260 | 898 |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 8.1K | 2.2K | 0 | 751 |
Free cash flow | -114.5K | -164.1K | -107.5K | -120.1K |