Financials
Cash flow
Fiscal date | 2024 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 6.0B | -55.7B | -67.7B | -114.1B |
Net income | 15.5B | 13.6B | 10.9B | 9.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.8B | 4.3B | 2.6B | 2.4B |
Accounts receivable | -11.9B | -14.0B | -50.8B | -13.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.4B | -59.6B | -30.4B | -112.4B |
Investing activities | 20.5B | -262.0M | -13.5B | -3.9B |
Capital expenditures | -1.8B | -3.0B | -1.0B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 10.8B | -1.2B | -1.0B | -636.6M |
Purchase of investments | -13.2B | -6.0B | -14.9B | -4.9B |
Sale of investments | 24.6B | 9.9B | 3.4B | 2.7B |
Other investing activity | 86.4M | 5.9M | 12.4M | -51.3M |
Financing activities | -59.7B | 44.2B | 26.9B | 35.7B |
Long term debt issuance | 39.4B | 185.9B | 199.8B | 136.9B |
Long term debt payments | -88.2B | -143.6B | -164.4B | -108.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -12.8B | -8.0B | -6.5B | -6.1B |
Other financing charges | 2.0B | 9.9B | -2.0B | 13.5B |
End cash position | 226.8B | 189.4B | 190.4B | 152.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 66.4B | -47.6B | 25.1B | 19.4B |