Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 7.9B | 69.1B | 108.2B | 69.1B |
| Cost of revenue | 4.8B | 46.6B | 79.3B | 53.1B |
| Gross profit | 3.1B | 22.5B | 28.9B | 16.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 7.0B | 5.8B |
| Other operating expenses | 733.5M | 14.6B | 4.7B | 5.9B |
| Operating income | 2.9B | 3.7B | 15.9B | 10.3B |
| Non operating interest income | ||||
| Income | 207.9M | 1.6B | 368M | 335M |
| Expense | 536.5M | 4.3B | 3.0B | 1.9B |
| Other income expense | — | — | — | — |
| Pretax income | 348.9M | -19.0B | 17.6B | 13.3B |
| Tax provision | 346.7M | 1.2B | 2.6B | 2.4B |
| Net income | 2.1M | -20.2B | 15.0B | 10.9B |
| Basic EPS | -0.4 | -16.5 | 11.4 | 8.0 |
| Diluted EPS | -0.4 | -16.5 | 11.4 | 8.0 |
| Basic average shares | 306.7M | 9.5B | 9.5B | 9.5B |
| Diluted average shares | 306.7M | 9.5B | 9.5B | 9.5B |
| EBITDA | 4.2B | 13.8B | 25.8B | 14.2B |
| Net income from continuing op. | 4.3B | 18.7B | 32.1B | 24.3B |
| Minority interests | -222M | -324M | 130M | 75M |
| Preferred stock dividends | 96.0M | 553M | 577M | 740M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.