Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 55.3M | 56.3M | 35.4M | 28.3M |
| Cost of revenue | 57.9M | 52.9M | 38.0M | 26.7M |
| Gross profit | -2.6M | 3.4M | -2.6M | 1.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.8M | 14.8M | 14.3M | 14.5M |
| Other operating expenses | 235K | 637K | 128K | 167K |
| Operating income | -21.5M | -15.9M | -21.0M | -14.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 13.4M | 9.2M | 5.7M | 1.6M |
| Other income expense | -16.7M | -1.6M | -9.8M | -1.8M |
| Pretax income | -51.7M | -26.9M | -36.6M | -18.1M |
| Tax provision | — | 0 | 0 | -685K |
| Net income | -51.7M | -26.9M | -36.6M | -17.4M |
| Basic EPS | -0.5 | -0.2 | -0.4 | -0.3 |
| Diluted EPS | -0.5 | -0.2 | -0.4 | -0.3 |
| Basic average shares | 100.2M | 110.7M | 102.1M | 60.6M |
| Diluted average shares | 100.2M | 110.7M | 102.1M | 60.6M |
| EBITDA | -14.9M | -9.9M | -14.2M | -10.8M |
| Net income from continuing op. | -51.7M | -26.9M | -36.6M | -17.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access
/income_statement
data via our API — starting from the
Pro plan.