Financials
Income statement
| Fiscal date | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 |
|---|---|---|---|---|
| Total reported revenue | 18.0M | 13.0M | 15.5M | 9.8M |
| Cost of revenue | 9.4M | 5.7M | 5.3M | 2.6M |
| Gross profit | 8.6M | 7.3M | 10.3M | 7.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0M | 1.8M | 2.5M | 1.5M |
| Other operating expenses | 3.8M | 3.6M | 3.1M | 2.3M |
| Operating income | 2.7M | 1.8M | 4.7M | 3.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 121.0K | 144.3K | 153.7K | 179.0K |
| Other income expense | — | — | — | — |
| Pretax income | -645.2K | 1.8M | 6.0M | 3.3M |
| Tax provision | 1.1M | 1.1M | 1.5M | 970.6K |
| Net income | -1.8M | 743.4K | 4.5M | 2.3M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 523.3M | 523.3M | 523.3M | 523.3M |
| Diluted average shares | 523.3M | 523.3M | 523.3M | 523.3M |
| EBITDA | 4.5M | 3.2M | 7.5M | 3.9M |
| Net income from continuing op. | -645.2K | 1.8M | 6.0M | 3.3M |
| Minority interests | 23.0K | -47.6K | -77.5K | 5.4K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |