Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 604.2K | 312.3K | 175.7K | 124.8K |
| Other operating expenses | 13.7K | 13.6K | 92.5K | 63.9K |
| Operating income | -617.9K | -325.9K | -268.2K | -188.7K |
| Non operating interest income | ||||
| Income | 14.0K | 126 | — | — |
| Expense | 12.4K | 9.9K | 2.6K | 1.7K |
| Other income expense | 17.3K | -638.8K | 20.9K | -20.8K |
| Pretax income | -599.0K | -974.5K | -249.9K | -211.3K |
| Tax provision | — | — | — | — |
| Net income | -599.0K | -974.5K | -249.9K | -211.3K |
| Basic EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Basic average shares | 56.5M | 28.6M | 26.7M | 18.3M |
| Diluted average shares | 56.5M | 28.6M | 26.7M | 18.3M |
| EBITDA | -603.9K | -251.0K | -238.1K | -188.7K |
| Net income from continuing op. | -599.0K | -974.5K | -249.9K | -211.3K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |