Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 125.9M | 139.2M | 94.4M | 166.6M |
| Cost of revenue | 95.6M | 117.5M | 112.0M | 140.7M |
| Gross profit | 30.2M | 21.8M | -17.6M | 25.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 26.4M | 30.0M | 30.0M | 32.8M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.3M | -8.1M | -46.1M | -5.8M |
| Non operating interest income | ||||
| Income | 2.3M | 2.2M | 998K | 317K |
| Expense | 7.8M | 9.1M | 5.5M | 4.1M |
| Other income expense | — | — | — | — |
| Pretax income | 1.0M | -15.6M | -57.5M | -9.6M |
| Tax provision | -747K | -3.2M | -4.0M | 84K |
| Net income | 1.8M | -12.4M | -53.5M | -9.7M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 400M | 400M | 400M | 400M |
| Diluted average shares | 400M | 400M | 400M | 400M |
| EBITDA | 27.7M | 26.9M | -26.4M | 13.2M |
| Net income from continuing op. | 1.0M | -15.6M | -57.5M | -9.6M |
| Minority interests | 4K | 3K | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.