Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 565.4M | 531.4M | 512.0M | 382.1M |
| Cost of revenue | 345.0M | 322.6M | 312.9M | 218.6M |
| Gross profit | 220.3M | 208.9M | 199.1M | 163.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 64.3M | 59.6M | 57.9M | 48.5M |
| Other operating expenses | 37.4M | 32.5M | 25.9M | 15.3M |
| Operating income | 16.3M | 31.8M | 39.6M | 44.4M |
| Non operating interest income | ||||
| Income | 1.1M | 3.1M | 4.6M | 3.1M |
| Expense | 14.6M | 10.0M | 7.8M | 612K |
| Other income expense | — | — | — | — |
| Pretax income | -15.7M | -1.6M | -6.2M | 42.5M |
| Tax provision | 7.9M | 3.9M | 7.5M | 13.1M |
| Net income | -23.5M | -5.5M | -13.7M | 29.4M |
| Basic EPS | -1.2 | -0.3 | -0.8 | 1.7 |
| Diluted EPS | -1.2 | -0.3 | -0.8 | 1.7 |
| Basic average shares | 19.0M | 17.5M | 17.6M | 17.1M |
| Diluted average shares | 19.0M | 17.5M | 17.6M | 17.1M |
| EBITDA | 42.1M | 36.5M | 73.1M | 58.0M |
| Net income from continuing op. | -15.7M | -1.6M | -6.2M | 42.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.