Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 155.2M | 148.1M | 120.7M | 103.3M |
| Cost of revenue | 125.6M | 117.2M | 99.0M | 82.8M |
| Gross profit | 29.6M | 30.9M | 21.7M | 20.5M |
| Operating expense | ||||
| Research & development | 3.1M | 2.2M | 1.8M | 1.6M |
| Selling general and admin | 6.0M | 6.1M | 6.1M | 5.1M |
| Other operating expenses | 851K | 2.3M | 570K | 1.0M |
| Operating income | 10.9M | 11.3M | 3.7M | 5.9M |
| Non operating interest income | ||||
| Income | 571K | 337K | 2.6M | 561K |
| Expense | 8.7M | 8.7M | 5.0M | 3.7M |
| Other income expense | — | — | — | — |
| Pretax income | 2.2M | 7.4M | 5.4M | 5.2M |
| Tax provision | 311K | 2.5M | 683K | 535K |
| Net income | 1.8M | 4.8M | 5.0M | 4.6M |
| Basic EPS | 0.3 | 0.7 | 0.7 | 0.6 |
| Diluted EPS | 0.3 | 0.7 | 0.7 | 0.6 |
| Basic average shares | 6.5M | 6.5M | 6.5M | 6.4M |
| Diluted average shares | 6.5M | 6.5M | 6.5M | 6.4M |
| EBITDA | 19.2M | 17.5M | 12.0M | 11.2M |
| Net income from continuing op. | 2.2M | 7.4M | 5.4M | 5.2M |
| Minority interests | 1K | -18K | -335K | -775K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |