Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 68.6M | 332.9M | 400.6M | 95.2M |
Net income | 120.3M | 197.7M | 239M | 245.9M |
Depreciation | 25.6M | 25.5M | 20.4M | 25.2M |
Deferred taxes | -4.2M | -3M | -8.1M | -4.1M |
StockBased compensation | 6.3M | 8.4M | 6.8M | 6.7M |
Other non cash items | -300K | 1.4M | -3.9M | -1.6M |
Accounts receivable | 8.3M | 148.7M | 41.7M | -245.9M |
Accounts payable | 85.2M | 10.4M | 28.4M | 11.2M |
Other assets liabilities | -172.6M | -56.2M | 76.3M | 57.8M |
Investing activities | -25M | -67.3M | -40.4M | -32.1M |
Capital expenditures | -25M | -59.6M | -40.4M | -32.1M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -7.7M | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 0 | — |
Financing activities | -142.4M | -91.2M | -406.2M | -637.7M |
Long term debt issuance | 0 | 0 | 0 | -146.9M |
Long term debt payments | -5M | -4.1M | -200.7M | -348.5M |
Short term debt issuance | — | 0 | -147M | -103M |
Common stock issuance | — | 1.2M | 1.3M | 900K |
Common stock repurchase | -96.5M | -47.3M | -18.8M | -1M |
Common dividends | -40.9M | -41M | -41M | -39.2M |
Other financing charges | — | — | — | — |
End cash position | 217.2M | 415.1M | 243.1M | 47.6M |
Income tax paid | 5.1M | 86.4M | 85.3M | 56.2M |
Interest paid | 19.2M | 500K | 19.1M | 3.8M |
Free cash flow | -61.3M | 272.2M | 410.9M | 151.3M |