Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 678.6M | 4.1B | 3.5B | 1.8B |
| Cost of revenue | 413.9M | 3.0B | 2.7B | 2.3B |
| Gross profit | 264.8M | 1.0B | 796M | -519M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.5M | 56M | 45M | 23M |
| Other operating expenses | 19.5M | 156M | 228M | 128M |
| Operating income | 215.1M | 674M | 402M | -506M |
| Non operating interest income | ||||
| Income | 669.3K | 5M | 8M | — |
| Expense | 32.1M | 258M | 147M | 124M |
| Other income expense | — | — | — | — |
| Pretax income | 179.2M | 398M | 257M | -666M |
| Tax provision | 40.0M | 112M | 50M | -149M |
| Net income | 139.2M | 286M | 207M | -517M |
| Basic EPS | 129.5 | 39 | 26 | -67.2 |
| Diluted EPS | 129.5 | 39 | 26 | -67.2 |
| Basic average shares | 1.1M | 58.5M | 58.5M | 58.5M |
| Diluted average shares | 1.1M | 58.5M | 58.5M | 58.5M |
| EBITDA | 211.3M | 651M | 392M | -542M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | -24M | -22M | -16M | -10M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.