Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 31.0B | 30.6B | 29.8B | 24.8B |
Cost of revenue | 26.0B | 25.7B | 24.7B | 20.5B |
Gross profit | 5.1B | 4.9B | 5.0B | 4.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.6B | 2.6B | 2.5B | 2.3B |
Other operating expenses | 110M | 122M | 229M | 341M |
Operating income | 49M | 57M | 290M | 105M |
Non operating interest income | ||||
Income | 37M | 40M | 32M | 30M |
Expense | 205M | 200M | 189M | 224M |
Other income expense | — | — | — | — |
Pretax income | -35M | 609M | -134M | 40M |
Tax provision | 90M | 170M | 196M | 85M |
Net income | -125M | 439M | -331M | -45M |
Basic EPS | -0.3 | 1.2 | -0.9 | -0.2 |
Diluted EPS | -0.3 | 1.2 | -0.9 | -0.2 |
Basic average shares | 360.1M | 360.1M | 363.1M | 363.1M |
Diluted average shares | 360.1M | 360.1M | 363.1M | 363.1M |
EBITDA | 1.0B | 1.4B | 1.0B | 1.1B |
Net income from continuing op. | 218M | 598M | 429M | 197M |
Minority interests | 6M | 0 | -3M | -11M |
Preferred stock dividends | 0 | 0 | 0 | 0 |