Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 3.3B | 33.9B | 9.6B | 21.5B |
| Net income | 2.4B | 19.9B | 22.3B | 20.3B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -576.1M | 6.3B | -5.4B | -1.6B |
| Accounts receivable | -149.5M | 4.8B | -776M | 2.8B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 1.6B | 2.9B | -6.6B | -35M |
| Investing activities | -2.8B | -19.2B | -21.3B | -22.8B |
| Capital expenditures | -2.6B | -17.8B | -13.6B | -11.2B |
| Net intangibles | -2.1B | -20.7B | -18.3B | -12.0B |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -228.4M | -1.3B | -9.6B | -11.5B |
| Sale of investments | — | — | 2.3B | 132M |
| Other investing activity | — | — | -400M | -150M |
| Financing activities | 638.1M | -5.3B | 5.0B | 1.2B |
| Long term debt issuance | 653.2M | 5.5B | 6.3B | 1.6B |
| Long term debt payments | -1.1B | -4.4B | -6.2B | -12.5B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 0 | 20.8B |
| Common stock repurchase | -20.5M | 0 | — | — |
| Common dividends | — | — | -846M | -10.5B |
| Other financing charges | 1.1B | -6.3B | 5.8B | 1.7B |
| End cash position | 6.1B | 47.9B | 63.7B | 62.3B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 252.3M | 3.7B | 1.5B | 6.5B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.