Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.9M | 682.4K | 966.4K | 259.4K |
| Other operating expenses | 6.9M | 362.4K | 206.1K | 123.5K |
| Operating income | -9.8M | -1.0M | -1.2M | -382.9K |
| Non operating interest income | ||||
| Income | 159.7K | 0 | — | — |
| Expense | 1.1M | 485.6K | 765.5K | 739.3K |
| Other income expense | 1.2M | -2.8M | 60.6K | 142.0K |
| Pretax income | -9.6M | -4.7M | -1.9M | -980.3K |
| Tax provision | — | — | — | — |
| Net income | -9.6M | -4.7M | -1.9M | -980.3K |
| Basic EPS | -0.1 | -0.1 | 0.0 | 0.0 |
| Diluted EPS | -0.1 | -0.1 | 0.0 | 0.0 |
| Basic average shares | 143.9M | 70.0M | 70.0M | 70.0M |
| Diluted average shares | 143.9M | 70.0M | 70.0M | 70.0M |
| EBITDA | -9.7M | -1.6M | -1.2M | -382.9K |
| Net income from continuing op. | -9.6M | -4.7M | -1.9M | -980.3K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |