Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.9T | 1.7T | 1.4T | 1.2T |
Cost of revenue | 1.6T | 1.4T | 1.2T | 1.1T |
Gross profit | 283.9B | 255.1B | 209.9B | 171.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 211.0B | 192.5B | 167.5B | 155.8B |
Other operating expenses | 22.1B | 21.6B | 14.9B | 14.8B |
Operating income | 62.2B | 49.3B | 36.4B | 12.9B |
Non operating interest income | ||||
Income | 19.2B | 10.8B | 10.5B | 6.0B |
Expense | 9.8B | 5.1B | 3.4B | 3.8B |
Other income expense | — | — | — | — |
Pretax income | 72.5B | 55.9B | 43.9B | 15.4B |
Tax provision | 28.8B | 18.5B | 20.3B | 12.1B |
Net income | 43.7B | 37.3B | 23.6B | 3.2B |
Basic EPS | 352.1 | 299.8 | 180.9 | 7.0 |
Diluted EPS | 352.0 | 299.7 | 180.8 | 7.0 |
Basic average shares | 114.3M | 114.3M | 17.7B | 17.7B |
Diluted average shares | 114.3M | 114.3M | 17.7B | 17.7B |
EBITDA | 154.6B | 130.5B | 114.3B | 82.2B |
Net income from continuing op. | 72.5B | 55.9B | 43.9B | 15.4B |
Minority interests | -3.5B | -3.1B | -2.9B | -2.4B |
Preferred stock dividends | 0 | 0 | 1M | 0 |