Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 223.7M | 236.8M | 181.3M | 173.7M |
| Net income | 35.5M | -15.8M | -131.7M | -45.7M |
| Depreciation | 147.1M | 145.7M | 159.3M | 159.1M |
| Deferred taxes | 4.5M | -2.6M | -14.9M | -64.8M |
| StockBased compensation | 52.5M | 45.1M | 34.7M | 42.1M |
| Other non cash items | 9.7M | 1.9M | -2.2M | 3.5M |
| Accounts receivable | 17.0M | -64.6M | 142.7M | 159.4M |
| Accounts payable | -45.7M | 23.5M | -92.8M | -46.3M |
| Other assets liabilities | 3.1M | 103.6M | 86.3M | -33.6M |
| Investing activities | -21.7M | -16.2M | -35.6M | -20.4M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -21.7M | -16.2M | -35.6M | -20.4M |
| Financing activities | -303.1M | -526.4M | -3.7B | -9.6B |
| Long term debt issuance | 1.4B | 0 | 57.9M | -3.7B |
| Long term debt payments | -1.4B | -148.6M | -3.9B | -5.0B |
| Short term debt issuance | — | -148.3M | -947.7M | -693.2M |
| Common stock issuance | 15.2M | 10.6M | 1.3B | 10.1M |
| Common stock repurchase | 0 | 0 | 0 | -5.5M |
| Common dividends | -233.0M | -230.5M | -208.5M | -208.3M |
| Other financing charges | -10.3M | -9.5M | -14.6M | -13.7M |
| End cash position | 201.7M | 482.5M | 657.3M | 499.1M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 44.0M | 219.5M | 163.3M | 215.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.