Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 65.1M | 78.2M | 69.1M | 52.6M |
Net income | 132.1M | 74.8M | -16.8M | 32.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 57.2M | 91.2M | 26.8M |
Other non cash items | -13.3M | -10.8M | 2.8M | 3.1M |
Accounts receivable | -16.7M | 147K | -2.2M | 7.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -37.0M | -43.2M | -5.9M | -16.6M |
Investing activities | -36.9M | -17.8M | -23.9M | -12.7M |
Capital expenditures | -5.6M | -5.2M | -15.4M | -5.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -31.4M | -20.0M | -8.7M | -7.5M |
Sale of investments | 152K | 7.4M | 169K | — |
Other investing activity | 1K | — | — | 1K |
Financing activities | -117.2M | -99.6M | -44.8M | 323.3M |
Long term debt issuance | — | — | 0 | 542K |
Long term debt payments | — | — | 0 | -27.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 404.9M |
Common stock repurchase | — | -4.3M | -1.2M | 0 |
Common dividends | -130.5M | -106.1M | -43.6M | -54.8M |
Other financing charges | 13.3M | 10.7M | — | — |
End cash position | 388.9M | 423.9M | 422.0M | 392.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 120.0M | 120.5M | 88.5M | 66.8M |