Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 416.4M | 327M | 103.6M | 52.5M |
| Cost of revenue | 107.3M | 51.7M | 48.6M | — |
| Gross profit | 309.1M | 275.3M | 55.0M | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 38.2M |
| Other operating expenses | 292.9M | 250.5M | 56.5M | 38.2M |
| Operating income | 5M | 24M | -16.3M | -18.1M |
| Non operating interest income | ||||
| Income | 11.9M | 0 | 52K | 0 |
| Expense | — | 48.6M | 1.8M | 896K |
| Other income expense | — | — | — | — |
| Pretax income | 16M | -24.5M | -18.3M | -19.0M |
| Tax provision | 3.2M | 4.6M | -43K | 134K |
| Net income | 12.9M | -29.1M | -18.3M | -19.1M |
| Basic EPS | 0.1 | -0.4 | -0.6 | -0.9 |
| Diluted EPS | 0.1 | -0.4 | -0.6 | -0.9 |
| Basic average shares | 111.4M | 82.5M | 31.5M | 21.8M |
| Diluted average shares | 111.4M | 82.5M | 31.5M | 21.8M |
| EBITDA | 17.9M | 26.3M | -791K | -7.7M |
| Net income from continuing op. | 16M | -24.5M | -18.3M | -19.0M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |