Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 360.3B | 314.3B | 299.5B | 272.7B |
Cost of revenue | 200.3B | 191.9B | 164.7B | 159.2B |
Gross profit | 160.0B | 122.4B | 134.8B | 113.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 71.8B | 65.8B | 54.5B | 49.3B |
Other operating expenses | 8.0B | 10.4B | 5.9B | 27.6B |
Operating income | 80.3B | 46.2B | 74.4B | 36.6B |
Non operating interest income | ||||
Income | 2.8B | 1.6B | 1.5B | 78M |
Expense | 665M | 752M | 831M | 1.1B |
Other income expense | — | — | — | — |
Pretax income | 82.7B | 47.1B | 75.2B | 35.6B |
Tax provision | 23.5B | 12.2B | 20.4B | 3.3B |
Net income | 59.2B | 34.9B | 54.8B | 32.3B |
Basic EPS | 436.5 | 258.8 | 410.8 | 242.2 |
Diluted EPS | 436.5 | 257.5 | 404.6 | 238.3 |
Basic average shares | 19.8B | 20.9B | 20.6B | 20.6B |
Diluted average shares | 19.8B | 20.9B | 20.6B | 20.6B |
EBITDA | 106.6B | 71.7B | 93.9B | 55.9B |
Net income from continuing op. | 59.2B | 34.9B | 54.8B | 32.3B |
Minority interests | -1M | 0 | -6M | -13M |
Preferred stock dividends | 0 | 0 | 0 | 0 |