Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 464.1K | 394.9K | 1.1M | -592.1K |
Net income | 748.2K | 944.3K | 2.0M | 800 |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | -44.7K | -6.8K | — |
Accounts receivable | 351.7K | 814.6K | -597.0K | 171.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | -635.8K | -1.3M | -244.7K | -764.2K |
Investing activities | 530.7K | -1.1M | -3.9M | -824.1K |
Capital expenditures | -83.9K | -522.2K | -3.9M | -540.7K |
Net intangibles | 1 | 13.3K | -5.7K | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -551.5K | -57.1K | -307.0K |
Sale of investments | 614.6K | 21.7K | 0 | 23.6K |
Other investing activity | — | — | — | 1 |
Financing activities | -98.8K | -1.2M | 5.0M | 6.3M |
Long term debt issuance | — | — | 3.8M | 5.3M |
Long term debt payments | -2.1M | -2.0M | -2.3M | -3.4M |
Short term debt issuance | — | — | -134.9K | -864.4K |
Common stock issuance | — | — | — | 5.3M |
Common stock repurchase | — | -195.5K | -118.9K | 0 |
Common dividends | — | — | — | — |
Other financing charges | 2M | 1M | 3.8M | — |
End cash position | 2.1M | 2.2M | 4.6M | 4.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -481.7K | -789.5K | -1.1M | -1.0M |