Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 60.2M | 64.7M | 67.0M | 52.8M |
| Cost of revenue | 11.3M | 12.5M | 17.4M | 7.7M |
| Gross profit | 48.8M | 52.2M | 49.6M | 45.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 12.5M | 12.1M | 14.1M | 13.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -12.2M | -11.4M | -11.1M | -11.1M |
| Non operating interest income | ||||
| Income | 2.2M | 0 | 489K | 505K |
| Expense | 3.2M | 4.1M | 2.9M | 2.3M |
| Other income expense | — | — | — | — |
| Pretax income | -13.4M | -15.2M | -13.9M | -13.3M |
| Tax provision | -10.1M | 12.3M | -3.2M | -2.7M |
| Net income | -3.3M | -27.5M | -10.6M | -10.5M |
| Basic EPS | — | -2.5 | -1.0 | -1.0 |
| Diluted EPS | — | -2.5 | -1.0 | -1.0 |
| Basic average shares | — | 10.9M | 10.2M | 10.1M |
| Diluted average shares | — | 10.9M | 10.2M | 10.1M |
| EBITDA | 3.1M | 2.2M | 1.2M | 893K |
| Net income from continuing op. | -3.3M | -27.5M | -10.6M | -10.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |