Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 11.8B | 11.5B | 11.1B | 60.1B |
| Cost of revenue | 6.4B | 6.4B | 6.0B | 31.5B |
| Gross profit | 5.4B | 5.1B | 5.0B | 28.6B |
| Operating expense | ||||
| Research & development | 22.3M | 20.7M | 16.8M | 95M |
| Selling general and admin | 3.7B | 3.5B | 3.4B | 18.9B |
| Other operating expenses | — | -15.7M | -39.9M | -1.2B |
| Operating income | 1.7B | 1.6B | 1.6B | 9.7B |
| Non operating interest income | ||||
| Income | 110.7M | 108.2M | 53.5M | 189M |
| Expense | 225.8M | 174.9M | 109.8M | 646M |
| Other income expense | — | — | — | — |
| Pretax income | 1.6B | 1.5B | 1.6B | 10.4B |
| Tax provision | 310.9M | 291.6M | 279.6M | 2.2B |
| Net income | 1.6B | -6.2B | 17.0M | 8.0B |
| Basic EPS | 68.7 | -299.7 | -7.6 | 47.6 |
| Diluted EPS | 68.6 | -299.7 | -7.6 | 47.4 |
| Basic average shares | 20.8M | 21.3M | 22.0M | 1.0B |
| Diluted average shares | 20.8M | 21.3M | 22.0M | 1.0B |
| EBITDA | 2.6B | 2.4B | 2.3B | 14.2B |
| Net income from continuing op. | 1.8B | 1.7B | 1.8B | 10.1B |
| Minority interests | -1.1B | -1.0B | -1.2B | -1.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.